|
|
|
(State or other jurisdiction
of incorporation)
|
Commission
File Number:
|
(IRS Employer
Identification No.)
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
|
Title of each class
|
Trading Symbol(s)
|
Name of each exchange on which registered
|
|
|
|
|
|
|
|
|
|
Item 2.02.
|
Results of Operations and Financial Condition.
|
Item 9.01. |
Financial Statements and Exhibits.
|
CHERRY HILL MORTGAGE INVESTMENT CORPORATION
|
||
By:
|
/s/ Michael Hutchby
|
|
Michael Hutchby
|
||
Date: May 9, 2022
|
Chief Financial Officer
|
Exhibit
Number
|
Description
|
|
Press release, dated May 9, 2022
|
• |
GAAP net income applicable to common stockholders of $25.6 million, or $1.40 per share
|
• |
Earnings available for distribution (“EAD”) attributable to common stockholders of $6.2 million, or $0.34 per share.
|
• |
Common book value per share of $7.27 at March 31, 2022
|
• |
Declared regular common dividend of $0.27 per share, annualized common dividend yield at market close was 16.0% at May 6, 2022
|
• |
Aggregate portfolio leverage stood at 3.6x at March 31, 2022
|
• |
As of March 31, 2022, the Company had unrestricted cash of $52.4 million
|
Three Months Ended
|
||||||||
March 31, 2022
|
December 31, 2021
|
|||||||
(unaudited)
|
(unaudited)
|
|||||||
Income
|
||||||||
Interest income
|
$
|
5,519
|
$
|
4,529
|
||||
Interest expense
|
1,640
|
1,534
|
||||||
Net interest income
|
3,879
|
2,995
|
||||||
Servicing fee income
|
13,116
|
13,030
|
||||||
Servicing costs
|
3,193
|
3,390
|
||||||
Net servicing income
|
9,923
|
9,640
|
||||||
Other income (loss)
|
||||||||
Realized loss on RMBS, available-for-sale, net
|
(13,222
|
)
|
(1,479
|
)
|
||||
Realized loss on derivatives, net
|
(10,638
|
)
|
(4,688
|
)
|
||||
Realized gain on acquired assets, net
|
12
|
-
|
||||||
Unrealized gain on derivatives, net
|
24,456
|
8,233
|
||||||
Unrealized gain (loss) on investments in Servicing Related Assets
|
21,731
|
(5,111
|
)
|
|||||
Total Income
|
36,141
|
9,590
|
||||||
Expenses
|
||||||||
General and administrative expense
|
1,744
|
1,547
|
||||||
Management fee to affiliate
|
1,793
|
1,975
|
||||||
Total Expenses
|
3,537
|
3,522
|
||||||
Income Before Income Taxes
|
32,604
|
6,068
|
||||||
Provision for (Benefit from) corporate business taxes
|
3,875
|
(637
|
)
|
|||||
Net Income
|
28,729
|
6,705
|
||||||
Net income allocated to noncontrolling interests in Operating Partnership
|
(633
|
)
|
(130
|
)
|
||||
Dividends on preferred stock
|
2,463
|
2,463
|
||||||
Net Income Applicable to Common Stockholders
|
$
|
25,633
|
$
|
4,112
|
||||
Net Income Per Share of Common Stock
|
||||||||
Basic
|
$
|
1.40
|
$
|
0.23
|
||||
Diluted
|
$
|
1.40
|
$
|
0.23
|
||||
Weighted Average Number of Shares of Common Stock Outstanding
|
||||||||
Basic
|
18,252,523
|
17,963,555
|
||||||
Diluted
|
18,272,737
|
17,983,769
|
Three Months Ended
|
||||||||
March 31, 2022
|
December 31, 2021
|
|||||||
|
(unaudited)
|
(unaudited)
|
||||||
Net Income
|
$
|
28,729
|
$
|
6,705
|
||||
Other comprehensive loss:
|
||||||||
Unrealized loss on RMBS, available-for-sale, net
|
(44,535
|
)
|
(8,276
|
)
|
||||
Net other comprehensive loss
|
(44,535
|
)
|
(8,276
|
)
|
||||
Comprehensive loss
|
$
|
(15,806
|
)
|
$
|
(1,571
|
)
|
||
Comprehensive loss attributable to noncontrolling interests in Operating Partnership
|
(348
|
)
|
(26
|
)
|
||||
Dividends on preferred stock
|
2,463
|
2,463
|
||||||
Comprehensive loss attributable to common stockholders
|
$
|
(17,921
|
)
|
$
|
(4,008
|
)
|
Three Months Ended
|
||||||||
March 31, 2022
|
December 31, 2021
|
|||||||
|
(unaudited)
|
(unaudited)
|
||||||
Net Income
|
$
|
28,729
|
$
|
6,705
|
||||
Realized loss on RMBS, net
|
13,222
|
1,479
|
||||||
Realized loss on derivatives, net1
|
14,422
|
8,860
|
||||||
Realized gain on acquired assets, net
|
(12
|
)
|
-
|
|||||
Unrealized gain on derivatives, net
|
(24,456
|
)
|
(8,233
|
)
|
||||
Unrealized gain on investments in MSRs, net of estimated MSR amortization
|
(28,011
|
)
|
(947
|
)
|
||||
Tax expense on realized and unrealized gain on MSRs
|
4,937
|
594
|
||||||
Total EAD:
|
$
|
8,831
|
$
|
8,458
|
||||
EAD attributable to noncontrolling interests in Operating Partnership
|
(195
|
)
|
(160
|
)
|
||||
Dividends on preferred stock
|
2,463
|
2,463
|
||||||
EAD Attributable to Common Stockholders
|
$
|
6,173
|
$
|
5,835
|
||||
EAD Attributable to Common Stockholders, per Diluted Share
|
$
|
0.34
|
$
|
0.32
|
||||
GAAP Net Income Per Share of Common Stock, per Diluted Share
|
$
|
1.40
|
$
|
0.23
|
1. |
Excludes drop income on TBA dollar rolls of $2.9 million and interest rate swap periodic interest income of $915,000 for the three-month period ended March 31, 2022. Excludes drop
income on TBA dollar rolls of $3.4 million and interest rate swap periodic interest income of $786,000 for the three-month period ended December 31, 2021.
|