|
|
|
(State or other jurisdiction of incorporation)
|
Commission File Number:
|
(IRS Employer Identification No.)
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
|
Title of each class
|
Trading Symbol(s)
|
Name of each exchange on which
registered
|
|
|
|
|
|
|
|
|
|
Item 2.02. |
Results of Operations and Financial Condition.
|
Item 9.01. |
Financial Statements and Exhibits.
|
CHERRY HILL MORTGAGE INVESTMENT
CORPORATION
|
||
By:
|
/s/ Michael Hutchby
|
|
Michael Hutchby
|
||
Date: November 12, 2024
|
Chief Financial Officer
|
Exhibit
Number
|
Description
|
|
Press release, dated November 12, 2024
|
• |
GAAP net loss applicable to common stockholders of $14.8 million, or $0.49 per share.
|
• |
Earnings available for distribution (“EAD”) attributable to common stockholders of $2.5 million, or $0.08 per diluted share.
|
• |
Common book value per share of $4.02 at September 30, 2024.
|
• |
GAAP net loss applicable to common stockholders, EAD attributable to common stockholders and common book value per share were each impacted by 4.5 cents per share of special committee-related
expenses.
|
• |
Declared regular common dividend of $0.15 per share, annualized common dividend yield was 18.6% based on the closing sale price of the Company’s common stock as reported by the NYSE on November 11,
2024.
|
• |
Aggregate portfolio leverage stood at 5.3x at September 30, 2024.
|
• |
As of September 30, 2024, the Company had unrestricted cash of $50.2 million.
|
Three Months Ended
|
||||||||
September 30, 2024
|
June 30, 2024
|
|||||||
(unaudited)
|
(unaudited)
|
|||||||
Income
|
||||||||
Interest income
|
$
|
14,327
|
$
|
13,677
|
||||
Interest expense
|
14,218
|
13,510
|
||||||
Net interest income
|
109
|
167
|
||||||
Servicing fee income
|
11,681
|
12,349
|
||||||
Servicing costs
|
3,206
|
3,455
|
||||||
Net servicing income
|
8,475
|
8,894
|
||||||
Other income (loss)
|
||||||||
Realized loss on RMBS, net
|
(3,651
|
)
|
(1,859
|
)
|
||||
Realized gain (loss) on investments in MSRs, net
|
(237
|
)
|
741
|
|||||
Realized gain (loss) on derivatives, net
|
(7,987
|
)
|
9,430
|
|||||
Realized gain on acquired assets, net
|
2
|
-
|
||||||
Unrealized gain (loss) on RMBS, measured at fair value through earnings, net
|
24,990
|
(4,440
|
)
|
|||||
Unrealized loss on derivatives, net
|
(21,311
|
)
|
(3,042
|
)
|
||||
Unrealized loss on investments in Servicing Related Assets
|
(7,467
|
)
|
(3,312
|
)
|
||||
Total Income (Loss)
|
(7,077
|
)
|
6,579
|
|||||
Expenses
|
||||||||
General and administrative expense
|
3,411
|
3,371
|
||||||
Management fee to affiliate
|
1,671
|
1,760
|
||||||
Total Expenses
|
5,082
|
5,131
|
||||||
Income (Loss) Before Income Taxes
|
(12,159
|
)
|
1,448
|
|||||
Provision for corporate business taxes
|
285
|
664
|
||||||
Net Income (Loss)
|
(12,444
|
)
|
784
|
|||||
Net (income) loss allocated to noncontrolling interests in Operating Partnership
|
246
|
(19
|
)
|
|||||
Dividends on preferred stock
|
(2,594
|
)
|
(2,555
|
)
|
||||
Loss on repurchase and retirement of preferred stock
|
-
|
(74
|
)
|
|||||
Net Loss Applicable to Common Stockholders
|
$
|
(14,792
|
)
|
$
|
(1,864
|
)
|
||
Net Loss Per Share of Common Stock
|
||||||||
Basic
|
$
|
(0.49
|
)
|
$
|
(0.06
|
)
|
||
Diluted
|
$
|
(0.49
|
)
|
$
|
(0.06
|
)
|
||
Weighted Average Number of Shares of Common Stock Outstanding
|
||||||||
Basic
|
30,216,341
|
29,978,791
|
||||||
Diluted
|
30,216,341
|
30,029,960
|
Three Months Ended
|
||||||||
September 30, 2024
|
June 30, 2024
|
|||||||
(unaudited)
|
(unaudited)
|
|||||||
Net Income (Loss)
|
$
|
(12,444
|
)
|
$
|
784
|
|||
Other comprehensive income (loss):
|
||||||||
Unrealized gain (loss) on RMBS, available-for-sale, net
|
16,400
|
(3,734
|
)
|
|||||
Net other comprehensive income (loss)
|
16,400
|
(3,734
|
)
|
|||||
Comprehensive income (loss)
|
$
|
3,956
|
$
|
(2,950
|
)
|
|||
Comprehensive (income) loss attributable to noncontrolling interests in Operating Partnership
|
(79
|
)
|
57
|
|||||
Dividends on preferred stock
|
(2,594
|
)
|
(2,555
|
)
|
||||
Loss on repurchase and retirement of preferred stock
|
-
|
(74
|
)
|
|||||
Comprehensive income (loss) attributable to common stockholders
|
$
|
1,283
|
$
|
(5,522
|
)
|
Three Months Ended
|
||||||||
September 30, 2024
|
June 30, 2024
|
|||||||
(unaudited)
|
(unaudited)
|
|||||||
Net Income (Loss)
|
$
|
(12,444
|
)
|
$
|
784
|
|||
Realized loss on RMBS, net
|
3,651
|
1,859
|
||||||
Realized loss (gain) on derivatives, net ¹
|
17,588
|
(508
|
)
|
|||||
Realized loss (gain) on investments in MSRs, net
|
237
|
(741
|
)
|
|||||
Realized gain on acquired assets, net
|
(2
|
)
|
-
|
|||||
Unrealized loss (gain) on RMBS, measured at fair value through earnings, net
|
(24,990
|
)
|
4,440
|
|||||
Unrealized loss on derivatives, net
|
21,311
|
3,042
|
||||||
Unrealized gain on investments in MSRs, net of estimated MSR amortization
|
(1,062
|
)
|
(5,247
|
)
|
||||
Tax expense on realized and unrealized gain on MSRs
|
957
|
1,325
|
||||||
Total EAD:
|
$
|
5,246
|
$
|
4,954
|
||||
EAD attributable to noncontrolling interests in Operating Partnership
|
(105
|
)
|
(100
|
)
|
||||
Dividends on preferred stock
|
(2,594
|
)
|
(2,555
|
)
|
||||
EAD Attributable to Common Stockholders
|
$
|
2,547
|
$
|
2,299
|
||||
EAD Attributable to Common Stockholders, per Diluted Share
|
$
|
0.08
|
$
|
0.08
|
||||
GAAP Net Loss Per Share of Common Stock, per Diluted Share
|
$
|
(0.49
|
)
|
$
|
(0.06
|
)
|
1. |
Excludes drop income on TBA dollar rolls of $757,000 and $638,000 and interest rate swap periodic interest income of $8.8 million and $8.3 million for the three-month periods ended September 30,
2024 and June 30, 2024, respectively.
|